The activity mix is again impacted; given the pace of recovery, Ebitda FY22e down 3%; TP revised to Rs 3,966; ‘Reduce’ retained given the valuations
Avenue Supermarts (DMart) posted an online performance in Q3FY22 despite a slight loss in gross margin (14.9% vs. 15.1% estimated; Q3FY20: 15%). Other Highlights: (i) The sales recovery – disclosed earlier – of 91% (on revenue/sq.ft.) lagged our initial expectation of a 100% recovery. (ii) Store additions (17 in Q3FY22) are on track to achieve the target of a total of 60 in FY20–22. (iii) Mgmt pointed out that GM & Apparel systematically contributes less to the mix. (iv) No incremental updates on DMart Ready.
Given the pace of the recovery, we are reducing FY22e revenue/EBITDA by 3%. This, coupled with a carry to T1FY24e, results in a TP of Rs 3,966 (65x EV/Ebitda; Rs 3,738 earlier). Keep ‘Reduce’.
Ebitda margin in line with estimates; business mix impacted again
DMart reported self-sustaining revenue growth of 22% YoY (up 19% YoY). For Q3FY22, the overall recovery (based on revenue/square foot) was 91% of Q3FY20. Gross margin was slightly lower at 14.9%. Mgmt commented that the general merchandise and apparel business consistently makes a relatively weak contribution to sales, while essentials and consumer staples are doing better.
Based on the commentary, we expect a larger impact on the apparel and footwear sub-category within GM & Merchandise. DMart was able to control expenses, resulting in Ebitda margin at 9.7% in line with estimates.
Stocks more robust
Store additions accelerated with the addition of 17 stores / 0.9 million square feet, one of its largest additions in a quarter and DMart’s largest addition since Q4FY20. The company added 29 stores overall for the year and is on track to meet its target of 60 additions (over FY20-22). Additionally, the trend of increasing store size continued, with the average size of new stores being 50,600 square feet. (average: 39,000 square feet). Revenue for the DMart subsidiary, a partial indicator of DMart Ready, jumped 40% YoY/10% YoY. The subsidiary’s gross margin, however, fell 340bps QoQ, but Ebitda margin remained flat QoQ. Its losses widened qoq from Rs 311 mn to Rs 333 mn in Q3FY22.
Perspectives: opportunity taken into account
We are reducing FY22e revenue/EBITDA by 3%. Our estimates for the 23/24 financial year remain unchanged. We continue to value DMart at 65x EV/Ebitda but postpone the valuation to Q1FY24, resulting in a revised TP of Rs 3,966 (Rs 3,782 earlier). Hold ‘Reduce’.
The Bharat Express News is now on Telegram. Click here to join our channel and stay up to date with the latest Biz news and updates.